OTC_MOEX: NOMP - Новошип

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taux directeur
Excess Key Rate — Dépassement souhaité du taux directeur
EPS = 0
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 111.5 + (111.5 * 9.16% / 100) = 121.71