New DaZheng Property Group Co., LTD

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taux clé
Excess Key Rate — Souhaité dépasser le taux clé
EPS = 0
CAGR EPS = 33%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 10.97 + (10.97 * 33% / 100) = 14.58