Novavax, Inc.

NASDAQ
NVAX
paper.types.company
Rentabilité sur six mois: -17.14%
Rendement en dividendes: 0%
Secteur: Healthcare

Rapports Novavax, Inc.

Capitalisation

IFRS
Rapports Annuel Trimestriel
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM moyenne sur 5 ans CAGR 5
Капитализация, млрд $
0.1209 0.0645 0.0185 0.0337 0.8832 14.5 6.17 0.771 0.9632 0.7205 4.66 1.75
Выручка, млрд $
0.015 0.031 0.0343 0.0187 0.4756 1.15 1.6 0.5564 0.6822 0.6822 0.8928 7.48
Чистая прибыль, млрд $
-0.28 -0.184 -0.1847 -0.1089 -0.3998 -1.74 -0.6579 -0.5451 -0.1875 -0.1875 -0.7061 -14.05
EV, млрд $
0.2661 0.2647 0.9514 0.3501 6.69 10.53 -0.0319 0.1705 0.9071 0.9071 3.65 -32.94
EBIT, млрд $
-0.2691 -0.1717 -0.1726 -0.1206 -0.4031 -1.69 -0.6338 -0.5286 -0.1565 -0.1565 -0.6824 -17.24
EBITDA, млрд $
-0.2715 -0.1599 -0.1644 -0.1386 -0.4167 -1.69 -0.6047 -0.4874 -0.108 -0.108 -0.6614 -23.67
OIBDA, млрд $
-0.401 -1.62 -0.5915 -0.5088 -0.1695 -0.1695 -0.6582 -15.82
Баланс стоимость, млрд $
-0.0055 -1.11 -0.1679 -0.186 0.6272 -0.3517 -0.6341 -0.7169 -0.6238 -0.6238 -0.3399 -199.89
FCF, млрд $
-0.274 -0.143 -0.1862 -0.1385 -0.0972 0.2655 -0.5089 -0.7728 -0.1003 -0.1003 -0.2427 0.63
Операционный денежный поток, млрд $
-0.2555 -0.1387 -0.1848 -0.1366 -0.0425 0.3229 -0.4159 -0.714 -0.0873 -0.0873 -0.1874 15.48
Операционная прибыль, млрд $
-0.269 -0.172 -0.1739 -0.1206 -0.4167 -1.69 -0.6447 -0.5665 -0.2489 -0.2489 -0.7134 -9.79
Операционные расходы, млрд $
0.2845 0.2029 0.2082 0.1483 0.8923 2.83 1.34 0.7791 0.7284 0.7284 1.31 -3.98
CAPEX, млрд $
0.018 0.004 0.0014 0.0019 0.0546 0.0575 0.093 0.0588 0.0131 0.0131 0.0554 -24.83


Bilan

IFRS
Rapports Annuel Trimestriel
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM moyenne sur 5 ans CAGR 5
Наличность, млрд $
0.1444 0.1573 0.0702 0.0788 0.5534 1.52 1.34 0.5685 0.5302 0.5302 0.9024 -0.85
Short Term Investments $
0.0136 0.1357 0.1375 0.0911 0.051 0.022 0.1576 0.0104 0.3929 0.3929 0.1268 50.43
Total Receivables $
0.000233 0.0379 -0.0703 0.0075 0.262 0.455 0.0824 0.2972 0.1083 0.1083 0.2410 -16.20
Total Current Assets $
0.2878 0.2033 0.1193 0.0972 1.25 2.16 1.7 1.14 1.13 1.13 1.48 -2.00
Чистые активы, млрд $
0.0323 0.0402 -0.1017 0.1193 0.0972 1.25 2.16 0.4005 0.971 1.7 0.9757 58.46
Активы, млрд $
0.3943 0.3025 0.208 0.173 1.58 2.58 2.26 1.8 1.56 1.56 1.96 -0.25
Short Term Debt $
0.0296 0.0347 0.0246 0.0013 0.322 0.1305 0.3521 0.0051 0.007 0.007 0.1633 -53.50
Long Term Debt $
0.3163 0.3178 0.3192 0.3206 0.322 0.3235 0.1665 0.168 0.1697 0.1697 0.2299 -12.02
Задолженность, млрд $
0.3998 0.4042 0.3759 0.359 0.9553 2.93 2.89 2.51 2.18 2.18 2.29 17.94
Чистый долг, млрд $
0.172 0.2625 0.271 0.2431 -0.2314 -1.06 -0.7871 -0.3394 -0.2998 -0.2998 -0.5435 5.32
Долг, млрд $
0.3459 0.3178 0.3412 0.3219 0.322 0.454 0.5498 0.2291 0.2304 0.2304 0.3571 -6.48
Interest income $
0.000419 0.0108 0.0019 0.0109 0.0121 0.0072 95.94
Расходы на обслуживание долга $
0.013 0.0141 0.0122 0.0122 0.0151 0.0211 0.0199 0.0144 0.0201 0.0201 0.0181 5.89
Чист. проц. доходы, млрд $
-0.013 0.0019 0.0109 0.0121 -0.0151 -0.0211 -0.0199 -0.0149 -0.0118 -204.25
Goodwill $
0.0546 0.0531 0.0517 0.0536 0.052 0.0512 0.1354 0.1315 0.1263 0.1275 0.1144 20.02
Амортизация, млрд $
0.0085 0.0098 0.0082 -0.018 0.0049 0.0127 0.0291 0.0412 0.0485 0.0485 0.0273 58.16
Себестоимость, млрд $
0.2379 0.1684 0.1738 0.1138 0.747 0.0127 0.9026 0.3438 0.2027 0.2027 0.4418 -22.96
Товарно материальные запасы $
0.0157 0.0131 0.012 0.083 0.1667 1.96 0.0367 0.0417 0.0087 0.0087 0.4428 -44.60


Promotion

IFRS
Rapports Annuel Trimestriel
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM moyenne sur 5 ans CAGR 5
EPS -20.6 -12.56 -9.99 -4.52 -6.95 -23.44 -8.42 -5.41 -1.23 -1.23 -9.0900 -29.27
Цена акции ао 25.2 24.8 36.8 254.41 111.51 8.82 4.8 8.04 7.25 7.25 28.08 -42.11
Число акций ао, млн 13.56 14 18 24 57 74 78.18 100.77 152.19 152.19 92.43 21.70
FCF/акцию -20.18 -9.76 -10.07 -5.75 -1.69 3.57 -6.51 -7.67 -0.6592 -0.6592 -2.5918 -17.16


Efficacité

IFRS
Rapports Annuel Trimestriel
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Moyenne du secteur moyenne sur 5 ans CAGR 5
ROE, % -195.01 342.6 137.02 61.54 -181.22 -1265.72 133.49 80.69 27.97 27.97 17.60 -240.9580 -168.82
ROA, % -71.76 -52.75 -72.38 -57.18 -45.55 -83.85 -27.21 -26.88 -11.17 -11.17 5.71 -38.9320 -24.51
ROIC, % -36.26 -37.97 -59.89 -58.06 -79.48 -114.99 -66.99 -65.29 -286.87 -156.65 17.65 -122.7240 29.27
ROS, % -550.78 -507.23 -694.44 -87.62 -147.73 -41.15 -97.97 -27.49 -27.49 -27.49 13.36 -68.3660 -28.56
ROCE, % 168.79 -106.23 -81.94 -31.98 -904.65 314.89 -325.6 -38.56 25.09 25.09 29.75 -185.7660 -148.82
Ebit margin, % -646.13 -87.62 -147.13 -39.64 -95.01 -22.95 -22.95 -22.95 -65.5360 -31.04
Рентаб EBITDA, % -512.83 -479.47 -742.76 -87.62 -147.13 -37.82 -87.6 -15.84 -15.84 -15.84 26.54 -60.8460 -35.97
Чистая рентаб, % -1823.53 -550.8 -538.81 -583.6 -84.06 -152.12 -41.15 -97.97 -27.49 -27.49 13.36 -80.5580 -20.03
Operation Margin, % -550.78 -507.23 -694.44 -87.62 -147.13 -40.32 -101.82 -36.49 -36.49 -36.49 16.64 -72.4500 -24.34
Чистая процентная маржа, % -129.13 -248.54 -270.55 -432.93 -589.46 -538.81 -711.04 -87.94 -152.12 -75.27 24.17 -415.8740 -23.73
Доходность FCF, % -126.46 -119.37 -424.22 -770.68 -552.57 -132.03 -2.13 1.81 -12.68 -80.6 -45.1260 -9.40


Chances

IFRS
Rapports Annuel Trimestriel
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Moyenne du secteur moyenne sur 5 ans CAGR 5
P/E
-106.87 -79.92 -6.73 -10.09 -14.89 -2.24 -19.93 -6.21 -6.1 -1.77 64.93 -7.2500 -4.60
P/BV
6.9 -5.4 -4.05 -0.5752 11.04 -32.97 -1.19 -0.7112 -1.93 -1.93 8.13 -5.1522 -170.55
P/S
21.6 13.3 19.84 5.73 14.55 10.11 0.4723 0.9164 1.77 1.77 7.50 5.56 -34.38
P/FCF
-12.97 -14.77 -2.15 -85.78 40.78 -7.89 -1.42 -0.928 -7.18 -7.18 8.97 4.67 -170.65
E/P
-9.91 -5.48 -1.24 -0.0939 -0.119 -0.1639 -0.5659 -0.7565 -0.2602 -0.2602 0.03 -0.3731 16.94
EV/EBIT
-2.9 -14.85 -5.68 0.0503 -0.3225 -5.79 -5.79 -5.79 -3.5064 0.38
EV/EBITDA
-7.57 -3.91 -5.79 -2.53 -16.06 -6.25 0.0527 -0.3497 -8.4 -8.4 51.60 -6.2014 -12.16
EV/S
8.49 8.96 18.64 9.77 11.86 -0.0199 0.3064 1.33 1.33 1.33 7.82 2.96 -35.44
EV/FCF
-1.85 -1.65 -2.51 -47.81 51.2 0.0626 -0.2206 -9.04 -9.04 -9.04 17.74 6.59 -170.69
Debt/EBITDA
-2.31 -2.08 -2.8 -9.2 -0.2701 -0.9092 -0.47 -2.13 -2.13 -2.13 2.58 -1.1819 51.14
Netdebt/Ebitda
-3.04 -1.41 -1.9 -0.22 0.62 1.3 0.6964 2.77 2.77 2.77 0.46 1.63 34.90
Debt/Ratio
1.34 1.81 2.08 0.6 1.14 0.2434 0.1274 0.1477 0.1477 0.1477 0.24 0.3612 -33.55
Debt/Equity
-3.97 -2.24 -1.93 1.52 -8.33 -0.8671 -0.3195 -0.3694 -3.5 -3.5 2.82 -2.6772 -15.92
Debt/Net Income
-1.92 -1.86 -2.47 -1.51 -0.2604 -0.8356 -0.4203 -1.23 -1.23 -1.23 10.75 -0.7953 36.41
PEG
0 0
Бета
1.58 1.35 1.72 -2.51 -2.31 0.9626 0.9626 -0.14 -0.1575 -6.54
Индекс Альтмана
-3.66 -6.52 -12.96 3.52 7.2 -1.87 -0.8673 -3.08 -3.45 -3.45 12.59 -0.4135 -186.32


Dividendes

IFRS
Rapports Annuel Trimestriel
1998 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Moyenne du secteur moyenne sur 5 ans CAGR 5
Див.выплата, млрд
0.0002 0.0391 0.0391 0.0261 480.38
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.76
Дивиденды / прибыль, %
-4.17 -30.04 0 0 0 0 155.02 -17.1050 168.40


Payez votre abonnement

Plus de fonctionnalités et de données pour l'analyse des entreprises et des portefeuilles sont disponibles sur abonnement

S'abonner

Repos

IFRS
Rapports Annuel Trimestriel
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0455 0.0258 0.5797 133.56
CAPEX/Выручка, %
11.48 5.01 5.82 10.57 1.91 1.91 -30.14
Персонал, чел
792 1 541 1 992 1 543 18.14